SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA OF EMC
The following table presents selected historical consolidated financial data for EMC as of and for the years ended December 31, 2015, 2014, 2013, 2012 and 2011 and as of and for the three months ended March 31, 2016 and 2015.
The consolidated summary of operations data for the years ended December 31, 2015, 2014 and 2013 and the consolidated balance sheet data as of December 31, 2015 and 2014 have been derived from EMC’s audited consolidated financial statements included in EMC’s Annual Report on Form 10-K for the year ended December 31, 2015, which is incorporated by reference into this proxy statement/prospectus. The consolidated summary of operations data for the years ended December 31, 2012 and 2011 and the consolidated balance sheet data as of December 31, 2013, 2012 and 2011 have been derived from EMC’s audited consolidated financial statements for such periods, which are not included or incorporated by reference herein.
The consolidated summary of operations data for the three months ended March 31, 2016 and 2015 and the consolidated balance sheet data as of March 31, 2016 have been derived from EMC’s unaudited consolidated financial statements included in EMC’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2016, which is incorporated by reference into this proxy statement/prospectus. The consolidated balance sheet data as of March 31, 2015 has been derived from EMC’s unaudited consolidated financial statements for such period, which have not been incorporated into this document by reference.
The selected historical consolidated financial data set forth below is not necessarily indicative of future results and should be read together with the other information contained in EMC’s Annual Report on Form 10-K for the year ended December 31, 2015 and EMC’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2016, including the sections entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and the consolidated financial statements and notes thereto. See “Where You Can Find More Information” for information on how you can obtain copies of the incorporated documents or view them via the Internet.
(in millions, except per share amounts)
| As of and for the Three Months Ended March 31, |
Year Ended December 31, | |||||||||||||||||||||||||||
| 2016 | 2015 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||||||||
| Summary of Operations: |
||||||||||||||||||||||||||||
| Revenues |
$ | 5,475 | $ | 5,613 | $ | 24,704 | $ | 24,440 | $ | 23,222 | $ | 21,714 | $ | 20,008 | ||||||||||||||
| Operating income |
$ | 410 | $ | 379 | 2,841 | 4,037 | 4,150 | 3,964 | 3,442 | |||||||||||||||||||
| Net income attributable to EMC Corporation |
$ | 268 | $ | 252 | 1,990 | 2,714 | 2,889 | 2,733 | 2,461 | |||||||||||||||||||
| Net income attributable to EMC Corporation per weighted average share, basic |
$ | 0.14 | $ | 0.13 | $ | 1.02 | $ | 1.34 | $ | 1.39 | $ | 1.31 | $ | 1.20 | ||||||||||||||
| Net income attributable to EMC Corporation per weighted average share, diluted |
$ | 0.14 | $ | 0.13 | $ | 1.01 | $ | 1.32 | $ | 1.33 | $ | 1.23 | $ | 1.10 | ||||||||||||||
| Weighted average shares, basic |
1,949 | 1,974 | 1,944 | 2,028 | 2,074 | 2,093 | 2,056 | |||||||||||||||||||||
| Weighted average shares, diluted |
1,965 | 1,996 | 1,962 | 2,059 | 2,160 | 2,206 | 2,229 | |||||||||||||||||||||
| Dividend declared per common share |
0.12 | 0.12 | $ | 0.46 | $ | 0.45 | $ | 0.30 | $ | — | $ | — | ||||||||||||||||
| Balance Sheet Data: |
||||||||||||||||||||||||||||
| Working capital (1) |
$ | 3,314 | $ | 1,105 | $ | 2,178 | $ | 2,953 | $ | 4,567 | $ | 961 | $ | 473 | ||||||||||||||
| Total assets (1, 2) |
$ | 45,703 | $ | 46,612 | 46,612 | 45,585 | 45,396 | 37,494 | 34,017 | |||||||||||||||||||
| Current obligations (3) |
$ | 925 | $ | 1,299 | 1,299 | — | 1,665 | 1,652 | 3,305 | |||||||||||||||||||
| Long-term obligations (2) |
$ | 5,477 | $ | 5,475 | 5,475 | 5,469 | 5,462 | — | — | |||||||||||||||||||
| Total shareholders’ equity |
$ | 23,250 | $ | 22,719 | 22,719 | 23,525 | 23,786 | 23,524 | 20,280 | |||||||||||||||||||
- 78 -
| (1) | During 2015, EMC retrospectively adopted the accounting guidance related to the balance sheet classification of deferred taxes which requires that all deferred taxes be presented as non-current. The adoption is reflected in all periods in the table above. |
| (2) | Long-term obligations include EMC issued long-term debt. During 2015, EMC retrospectively adopted the accounting guidance requiring the presentation of debt issuance costs to be presented in the balance sheet as a direct reduction from the carrying amount of the related debt liability rather than as an asset. The adoption is reflected in all relevant periods in the table above. |
| (3) | Current obligations include commercial paper issued and credit facility borrowings outstanding at March 31, 2015, December 31, 2015, and March 31, 2016, and the convertible debt and notes converted and payable, which were classified as current at December 31, 2013, 2012 and 2011. |
- 79 -
