SELECTED UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL DATA
The selected unaudited pro forma condensed combined financial statements (the “selected pro forma financial statements”) presented below have been prepared from the respective historical consolidated financial statements of Occidental and Anadarko and have been adjusted to reflect (i) the completion of the merger, (ii) Occidental’s incurrence of $21.8 billion of new indebtedness to finance a portion of the cash merger consideration, (iii) the Berkshire Hathaway investment (but excluding the exercise of the warrant issued pursuant to the Berkshire Hathaway investment) and (iv) the Total transaction (collectively, the “transactions”). The selected pro forma financial statements have been prepared as if those transactions had been completed on January 1, 2018, for statement of income purposes, and on March 31, 2019, for balance sheet purposes. The selected pro forma financial statements do not include the realization of cost savings from operating efficiencies, revenue synergies or other integration costs expected to result from the merger.
The selected pro forma financial statements, which are preliminary in nature, have been prepared from, and should be read in conjunction with, (i) the more detailed unaudited pro forma combined financial information and the related notes appearing in the section entitled “Unaudited Pro Forma Condensed Combined Financial Data” beginning on page and (ii) the separate historical consolidated financial statements and related notes of each of Occidental and Anadarko included elsewhere in this proxy statement/prospectus and incorporated by reference herein (see “Where You Can Find More Information” beginning on page ).
The selected pro forma financial statements are provided for illustrative purposes only and do not purport to represent what the actual consolidated results of operations or consolidated financial position of Occidental would have been had the transactions occurred on the dates assumed, nor are they necessarily indicative of future consolidated results of operations or consolidated financial position.
(in millions, except per-share amounts) |
Three Months Ended March 31, 2019 |
Year Ended December 31, 2018 |
||||
Results of Operations |
||||||
Net sales |
$ | 6,517 | $ | 28,246 | ||
Net income attributable to common shareholders |
$ | 126 | $ | 2,824 | ||
Basic earnings per common share |
$ | 0.14 | $ | 3.09 | ||
Diluted earnings per share |
$ | 0.14 | $ | 3.04 | ||
Weighted Average Basic Shares Outstanding |
893.3 | 906.2 | ||||
Weighted Average Diluted Shares Outstanding |
899.1 | 921.3 | ||||
As of March 31, 2019 |
||||||
Financial Position |
||||||
Total assets |
$ | 119,218 | ||||
Long-term debt, net |
$ | 40,809 | ||||
Stockholders’ equity |
$ | 37,685 | ||||
